close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound7Point95
Implied share price

Buy Undervalued by 95.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
FENR
Fenner plc
ASH
Ashland Inc.
Change
CSL
Carlisle Companies, Inc.
Change
RAVN
Raven Industries, Inc.
Change
CRG
Crane Group Limited
Change
14.79 8.0 18.53 11.02 12.26 10.03
All amounts in millions
from last financial year
         
Implied Share Price £7.95 $44.43 $76.68 $70.72 $16.25
Market Cap 785 5,150 3,375 1,067 806
Net Debt 101 3,095 687 -25 154
Enterprise Value (EV) 887 8,245 4,062 1,041 961
Revenue 718 6,502 3,224 381 1,863
EBITDA 111 445 368 84 95
Percent 15.5 % 6.8 % 11.4 % 22.3 % 5.1 %
EBIT 83 146 280 75 63
Percent 11.7 % 2.2 % 8.7 % 19.8 % 3.4 %
Balance Sheet          
Total Assets 766 12,966 3,137 245 1,231
Total Liabilities 483 8,831 1,637 65 576
Shareholders Equity 283 4,135 1,500 180 655.735

Comments

No comments yet. Login to comment.