close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point00
Implied share price

Sell Overvalued by 155.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
CIEN
Ciena Corporation
QCOM
QUALCOMM, Inc.
Change
ERIC
Telefonaktiebolaget LM Ericsson (ADR)
Change
GLW
Corning Incorporated
Change
MOT
Motorola, Inc.
Change
12.33 145.86 14.62 -0.66 5.89 5.69
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $50.82 $141.94 $25.08 $81.96
Market Cap 1,287 101,330 27,943 19,971 15,580
Net Debt 900 -10,658 -49,521 -3,434 -6,064
Enterprise Value (EV) 2,187 90,672 -22,221 16,511 9,516
Revenue 1,741 14,957 226,921 7,890 19,282
Balance Sheet          
Total Assets 1,951 36,422 280,349 27,848 25,577
Total Liabilities 1,937 9,471 137,244 6,770 14,692
Shareholders Equity 13 26,951 143,105 21,078 10,885.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.