close
How does this work?
A valuation is an assessment of the value of one share in a company, it is not necessarily the same as the price listed in the sharemarket. You can use a variety of methods to value a company, Valuecruncher uses Discounted Cash Flow (DCF) analysis to help people create the valuations you see below.
Valuecruncher Valuation
147.84%
from latest share price
Your Last Valuation
| Valuation | Compared to price | Member |
 Created
|
Views |
|---|---|---|---|---|
| $47.61 |
147.84%
|
Valuecruncher | 09 Jan 2009 | 0 |
| $21.22 |
59.91%
|
TheCrunchBlog | 24 Nov 2008 | 15 |
| $17.81 |
34.21%
|
GordonGekko | 23 Nov 2008 | 18 |
Price History
Recent Comments
Company Details
| Updated: | 7 hours ago |
| Ticker: | VIA.B |
| Market: | NYSE |
This valuation is part of this blog post:
http://blog.valuecruncher.com/2008/11/running-the-numbers-viacom-via-impacted-by-redstone-family-debt-negotiations/
Assumptions
Revenue: Reuters aggregates 17 analysts covering $VIA and these produce mean estimates of 2008 and 2009 revenues of US$14.8 billion and US$15.4 billion respectively. For our analysis we have used US$14.5 billion in 2008, US$14.75 billion in 2009 and US$15.0 billion in 2010.
Profitability: We have used a flat EBITDA margin of 22.5% to 2010. Reuters has $VIA’s EBITD margin at 53.7% last year (which looks an anomaly) and averaging 27.8% over the last five-years.
Capital Expenditure: We have assumed capital expenditures of US$300.0 million in 2008 then US$250.0 million per annum moving forward.
Discount Rate: 11.0%.
Terminal Growth Rate: 1%.
Viacom is in trouble - but this assumes that Sumner Redstone's issues don't impact the company more than they already have.
http://www.alleyinsider.com/2008/11/sumner-s-death-spiral-continues