close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar13Point22
Implied share price

Sell Overvalued by 61.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
UNH
UnitedHealth Group Inc.
AFL
AFLAC Incorporated
Change
HUM
Humana Inc.
Change
UNM
Unum Group
Change
TMK
Torchmark Corporation
Change
2.04 5.26 2.04
All amounts in millions
from last financial year
         
Implied Share Price $13.22 0 $76.94 0 0
Market Cap 38,494 19,458 12,561 5,871 4,563
Net Debt 134 3,285 -7,155 2,882 1,015
Enterprise Value (EV) 38,628 22,743 5,406 8,753 5,578
Revenue 87,138 22,171 36,832 10,278 3,377
EBITDA 7,350 0 2,647 0 0
Percent 8.4 % n/a % 7.2 % n/a % n/a %
EBIT 6,359 0 2,344 0 0
Percent 7.3 % n/a % 6.4 % n/a % n/a %
Balance Sheet          
Total Assets 59,045 117,102 17,708 59,555 17,156
Total Liabilities 35,439 103,596 9,645 51,385 12,927
Shareholders Equity 23,606 13,506 8,063 8,169 4,228.908

Price history

Comments

No comments yet. Login to comment.