close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar4Point29
Implied share price

Sell Overvalued by 54.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
SSP
The E.W. Scripps Company
NWS.A
News Corporation
Change
NWS
News Corporation (CHESS)
Change
NWSA
News Corp
Change
TRI
Thomson Reuters Corporation (USA)
Change
8.39 15.69 8.48 8.5 8.46 7.86
All amounts in millions
from last financial year
         
Implied Share Price $4.29 $19.00 $19.77 $19.56 $31.23
Market Cap 516 48,868 48,765 47,987 23,969
Net Debt 84 2,815 2,815 2,815 7,172
Enterprise Value (EV) 600 51,236 51,367 50,592 30,961
Revenue 728 33,405 33,405 33,405 13,807
Balance Sheet          
Total Assets 970 61,980 61,980 61,980 32,476
Total Liabilities 456 32,474 32,474 32,474 16,071
Shareholders Equity 514 29,506 29,506 29,506 16,405.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.