close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound9Point05
Implied share price

Buy Undervalued by 14983.3%

5% margin of safety What's this?

EV / Revenue
Use Average
SCHE
Southern Cross Healthcare Group Plc
FMS
Fresenius Medical Care AG & Co. (ADR)
Change
HCA
HCA Holdings Inc
Change
DGX
Quest Diagnostics Incorporated
Change
LH
Laboratory Corp. of America Holdings
Change
1.78 0.02 2.1 1.17 1.72 1.89
All amounts in millions
from last financial year
         
Implied Share Price £9.05 $53.40 $71.20 $59.96 $80.65
Market Cap 11 20,415 11,285 9,081 8,392
Net Debt 5 6,754 26,679 3,860 2,061
Enterprise Value (EV) 16 26,817 37,949 12,941 10,454
Revenue 958 12,795 32,506 7,510 5,542
Balance Sheet          
Total Assets 436 19,532 26,898 9,313 6,136
Total Liabilities 384 11,631 35,156 5,620 3,633
Shareholders Equity 51 7,901 -8,258 3,692 2,503.5

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.